Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,695.41 | 1,514.21 | 2,467.2 | 4,331.9 | 6,199.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 634.04 | 521.98 | 865.18 | 1,711.13 | 2,359.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.24 | 97.86 | 334.82 | 1,256.61 | 1,773.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.58 | 107.81 | 390.45 | 442.1 | 802.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,383.26 | 1,782.18 | 3,859.82 | 5,179.6 | 5,755.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.91 | 260.24 | 575.06 | 839.37 | 811.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453.69 | 512.14 | 601.13 | 1,540.59 | 1,739.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.1 | -58.94 | -904.86 | -684.35 | -283.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.38 | 84.36 | 305.1 | 608.75 | 798.01 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -116.69 | -389.79 | -1,713.6 | -996.45 | -847.65 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105.78 | 305.03 | 1,397.32 | 502.98 | 132.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.09 | -0.39 | -11.19 | 115.28 | 83 | |