Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,827,682.42 | 11,530,471.71 | 13,549,010.23 | 20,072,993.43 | 13,351,717.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,735,713.6 | 1,756,425.93 | 1,796,288.08 | 2,322,927.2 | 1,628,056.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 998,699.22 | 953,386.67 | 898,906.07 | 1,133,170.08 | 610,941.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,976.89 | 55,185.18 | 81,242.18 | 214,015.94 | 252,497.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,093,888.63 | 39,900,337.83 | 39,986,417.22 | 40,492,030.62 | 35,042,781.07 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,082,649.5 | 31,127,451.94 | 24,768,080.06 | 24,981,176.22 | 20,049,429.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,574,810.45 | 5,657,707.2 | 8,823,791.46 | 9,218,792.38 | 9,675,190.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,715,648.75 | -654,993.83 | -736,110.94 | -250,055.04 | 669,806.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,436,114.33 | 1,516,124.83 | 1,224,436.82 | 83,852.72 | 1,467,031.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -573,257 | -529,348.66 | -1,329,394.37 | -382,346.69 | 15,167.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,754,218.13 | -198,146.49 | 1,289,579.83 | 465,324.66 | -3,742,100.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -891,360.8 | 788,629.68 | 1,184,622.28 | 166,830.69 | -2,259,901.17 | |