Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 534.4 | 1,144.49 | 734.68 | 439.97 | 392.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.98 | 12.53 | -237.51 | -2.92 | 69.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.56 | -110.24 | -386.44 | -186.93 | -85.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.8 | -1,177.21 | -1,556.87 | -1,656.5 | 873.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,911.66 | 13,036.32 | 9,709.51 | 7,716.79 | 6,887.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,881.1 | 2,167.85 | 2,171.51 | 1,374.25 | 1,854.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,899.98 | 3,693.48 | 1,913.06 | 42.4 | 1,565.18 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,639.81 | -2,008.72 | 1,716.2 | 50.14 | -216 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.76 | -276.24 | -138.22 | -126.56 | -168.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -178.37 | 1,133.67 | 1,525.59 | 154.57 | 34.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -136.3 | -677.76 | -1,370.47 | -205.52 | 30.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.53 | 179.67 | -168.72 | -9.57 | -130.43 | |