Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,666.19 | 5,660.94 | 6,500.68 | 7,327.71 | 8,015.23 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,665.27 | 2,351.61 | 2,200.37 | 2,442.23 | 2,579.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.1 | 546.08 | 721.59 | 836.07 | 807.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.59 | 296.05 | 458.23 | 474.52 | 501.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,957.09 | 22,536.85 | 21,186.71 | 21,781.81 | 23,922.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,985.24 | 4,161.66 | 7,343.01 | 7,731.75 | 7,991.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,510.75 | 10,880.56 | 11,528.34 | 11,865.3 | 12,272.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.98 | 187.94 | 523.79 | -24.58 | -175.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.46 | 112.53 | 99.44 | 90.83 | 101.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.03 | 45.32 | -29.78 | -165.21 | -96.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.14 | -2.31 | -46.13 | -64.84 | -8.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.28 | 155.54 | 23.53 | -139.22 | -2.42 | |