Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.96 | 603.32 | 712.11 | 613.67 | 438.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.54 | 218.56 | 234.96 | 219.49 | 156.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.19 | 48.96 | 41.06 | 31.26 | -17.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.31 | 59.22 | 18.13 | -12.24 | -62.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 499.97 | 601.52 | 647.91 | 669.6 | 670 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.64 | 195.53 | 239.71 | 148.19 | 164.15 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.22 | 339.91 | 369.08 | 395.7 | 388.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.24 | 48.14 | -50.74 | -41.9 | -5.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.14 | 123.25 | 14.84 | 45.38 | 63.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.35 | -64.27 | -73.08 | -71.81 | -81.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.77 | -14.8 | 5.39 | -0.16 | 12.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.62 | 44.11 | -50.54 | -27.89 | -3.51 | |