Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,806.75 | 1,675.57 | 2,053.45 | 2,649.7 | 3,001.71 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.05% | -7.26% | +22.55% | +29.04% | +13.28% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,034.61 | 775.65 | 1,030.88 | 1,866.82 | 2,175.3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.5% | -25.03% | +32.91% | +81.09% | +16.52% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 772.14 | 899.93 | 1,022.57 | 782.88 | 826.41 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.91% | +16.55% | +13.63% | -23.44% | +5.56% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543.13 | 219.39 | 438.53 | 75.01 | -170.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +989.32% | -59.61% | +99.89% | -82.9% | -326.89% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 229.02 | 680.54 | 584.04 | 707.88 | 996.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.97% | +197.16% | -14.18% | +21.2% | +40.79% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,571.2 | 950.84 | 1,032.06 | 1,202.9 | 1,343.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,327.28 | 1,096.59 | 1,311.57 | 1,386.93 | 1,584.44 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 472.94 | 534.8 | 304.53 | 523.85 | 755.48 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.72% | +13.08% | -43.06% | +72.02% | +44.22% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.27 | 32.78 | 18.84 | 27.42 | 32.29 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.76 | 5.98 | 65.14 | 0.97 | 47.75 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 394.18 | 528.82 | 239.39 | 522.89 | 707.74 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.24% | +34.16% | -54.73% | +118.42% | +35.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.9 | 32.42 | 14.81 | 27.37 | 30.25 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.33 | 95.21 | 161.36 | 120.7 | 198.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272.85 | 580.32 | 1,203.49 | 402.19 | 509.7 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.53 | -53.39 | -24.96 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.32 | 526.93 | 1,178.52 | 402.19 | 509.7 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.78% | +128.78% | +123.66% | -65.87% | +26.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.79% | 32.3% | 72.92% | 21.05% | 21.78% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.32 | 380.22 | 53.07 | 402.19 | 509.7 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | 0.17 | 0.02 | 0.17 | 0.2 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.52% | +57.6% | -86.41% | +611.58% | +23.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.17 | 0.02 | 0.16 | 0.2 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.74% | +63.29% | -86.42% | +607.69% | +22.56% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,127.18 | 2,228.24 | 2,287.86 | 2,436.75 | 2,508.46 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,204.04 | 2,228.24 | 2,287.86 | 2,453.03 | 2,535.94 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.12 | 0.12 | 0.05 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.92% | +256.63% | -1.6% | -53.13% | - | |