Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 932.92 | 1,007.05 | 1,390.53 | 2,489.14 | 3,074.89 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.63% | +7.95% | +38.08% | +79.01% | +23.53% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 357.76 | 303.71 | 480.23 | 1,044.76 | 1,263.6 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.53% | -15.11% | +58.12% | +117.56% | +20.95% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 575.16 | 703.34 | 910.3 | 1,444.38 | 1,811.28 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.57% | +22.29% | +29.43% | +58.67% | +25.4% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.49 | 233.38 | 373.76 | 576.63 | 641.06 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.08% | -0.05% | +60.15% | +54.28% | +11.17% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.68 | 469.97 | 536.55 | 867.74 | 1,170.22 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.62% | +37.55% | +14.17% | +61.73% | +34.86% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.71 | 118.12 | 121.02 | 151.07 | 192.66 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.7 | 212.27 | 202.27 | 262.71 | 389.35 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.69 | 375.81 | 455.29 | 756.1 | 973.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.53% | +6.86% | +21.15% | +66.07% | +28.76% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.21 | 63.9 | 69.24 | 74.21 | 71.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.69 | 375.81 | 455.29 | 756.1 | 973.53 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.53% | +6.86% | +21.15% | +66.07% | +28.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.21 | 63.9 | 69.24 | 74.21 | 71.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.69 | 375.81 | 455.29 | 756.1 | 973.53 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.69 | 375.81 | 455.29 | 756.1 | 973.84 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.53% | +6.86% | +21.15% | +66.07% | +28.8% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.21% | 63.9% | 69.24% | 74.21% | 71.45% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.69 | 375.81 | 455.29 | 756.1 | 973.84 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.27 | 0.6 | 0.85 | 1.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.06% | +1.68% | +121.09% | +40.32% | +22.65% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.27 | 0.26 | 0.36 | 0.42 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.06% | +1.58% | -6.23% | +39.06% | +18.82% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,308.57 | 1,375.24 | 753.57 | 891.87 | 936.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,308.57 | 1,375.24 | 1,781.83 | 2,126.02 | 2,303.57 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.07 | 0.08 | 0.1 | 0.14 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.84% | +13.85% | +6.76% | +31.65% | +37.5% | |