Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.26 | 141.01 | 151.09 | 175.86 | 196.93 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.37% | +7.43% | +7.15% | +16.39% | +11.98% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.16 | 75.83 | 77.25 | 99.56 | 123.03 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.38% | +6.56% | +1.87% | +28.88% | +23.57% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.09 | 65.18 | 73.84 | 76.3 | 73.9 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.36% | +8.46% | +13.3% | +3.32% | -3.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.4 | 14.68 | 13.06 | 13.09 | 13.43 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +145.31% | +1.93% | -11.01% | +0.21% | +2.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.69 | 50.5 | 60.78 | 63.2 | 60.47 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.7% | +10.52% | +20.36% | +3.99% | -4.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.4 | 17.26 | 17.85 | 22.24 | 34.4 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.1 | 35.6 | 40.23 | 43.13 | 46.4 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27 | 32.16 | 38.4 | 42.32 | 48.48 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.48% | +19.12% | +19.41% | +10.19% | +14.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.29 | 47.46 | 48.84 | 49.52 | 51.1 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27 | 32.16 | 38.4 | 42.32 | 48.48 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.48% | +19.12% | +19.41% | +10.19% | +14.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.29 | 47.46 | 48.84 | 49.52 | 51.1 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.03 | 4.55 | 5.31 | 5.86 | 6.82 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.97 | 27.61 | 33.09 | 36.45 | 41.66 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.97 | 27.61 | 33.09 | 36.45 | 41.66 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.72% | +15.18% | +19.87% | +10.16% | +14.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.98% | 40.74% | 42.08% | 42.66% | 43.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.3 | 9.3 | 9.3 | 11.18 | 12.22 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.67 | 18.31 | 23.79 | 25.28 | 29.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.71% | +9.35% | +19.4% | +1.45% | +6.4% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.71% | +9.35% | +19.4% | +1.45% | +1.9% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649.66 | 1,882.83 | 2,049.34 | 2,146.43 | 2,349.66 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649.66 | 1,882.83 | 2,049.34 | 2,146.43 | 2,453.32 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0 | 0.01 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.37% | +50% | +20% | -50% | +11.11% | |