Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.31 | 138.4 | 119.2 | 151.9 | 221.27 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.97% | -18.26% | -13.87% | +27.44% | +45.66% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.17 | 63.1 | 41.55 | 73.89 | 148.07 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.21% | -25.03% | -34.15% | +77.83% | +100.39% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.15 | 75.3 | 77.65 | 78.01 | 73.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.19% | -11.57% | +3.12% | +0.47% | -6.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.02 | 25.64 | 23.09 | 15.05 | 3.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.42% | +184.32% | -9.93% | -34.84% | -78.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.13 | 49.66 | 54.56 | 62.97 | 69.91 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.88% | -34.77% | +9.86% | +15.42% | +11.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.06 | 15.42 | 13.79 | 12.81 | 13.19 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.22 | 33.45 | 36 | 38.11 | 38.33 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.98 | 31.62 | 32.34 | 37.66 | 44.77 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.04% | -45.45% | +2.26% | +16.47% | +18.88% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.04 | 48.6 | 47.32 | 49.7 | 53.88 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 0.46 | 0 | -0.43 | 0.27 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.57 | 31.17 | 32.34 | 38.09 | 44.5 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.34% | -45.86% | +3.76% | +17.8% | +16.82% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.63 | 47.89 | 47.32 | 50.27 | 53.55 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.55 | 1.44 | 1.12 | 1.69 | 1.98 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.02 | 29.73 | 31.22 | 36.41 | 42.53 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.02 | 29.73 | 31.22 | 36.41 | 42.53 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.34% | -45.96% | +5.02% | +16.61% | +16.81% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.03% | 45.68% | 45.68% | 48.05% | 51.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.36 | 3.4 | 6.61 | 7.14 | 7.17 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.66 | 26.33 | 24.61 | 29.27 | 35.36 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.79% | -49.03% | -6.55% | +18.95% | +20.82% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.79% | -49.03% | -6.55% | +18.95% | +20.82% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,252.29 | 2,252.29 | 2,252.29 | 2,252.29 | 2,252.29 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,252.29 | 2,252.29 | 2,252.29 | 2,252.29 | 2,252.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | - | 0 | 0.01 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.08% | - | - | +66.67% | - | |