Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143,364.22 | 163,533.83 | 205,388.54 | 233,675.5 | 271,115.92 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,893.13 | 101,018.23 | 126,279.47 | 140,570.78 | 167,896.47 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.1 | -1,084.08 | 9,380.59 | 5,061.44 | 6,677.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,315.38 | 3,939.22 | 6,875.38 | 1,290.13 | 16,845.47 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206,983.69 | 219,955.96 | 223,912.43 | 238,597.55 | 302,535.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,678.37 | 52,212.21 | 61,498.46 | 78,242.41 | 77,059.15 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149,425.43 | 153,280.55 | 154,671.25 | 151,665.66 | 164,743.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,256.94 | -988.07 | 1,731.72 | 4,491.49 | -82,471.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,189.82 | 1,472.16 | 1,788.48 | -1,327.85 | 4,914.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,426.12 | 3,118.5 | 6,431.31 | 17,185.58 | -75,386.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,459.56 | -3,845.85 | -3,728.13 | -5,093.36 | 57,197.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,977.82 | 881.42 | 4,569.35 | 10,772.45 | -13,146.98 | |