Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.55 | 203.11 | 270.97 | 415.18 | 473.24 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.26% | -1.67% | +33.41% | +53.22% | +13.98% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.65 | 89.54 | 143.95 | 276.15 | 327.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.13% | -10.15% | +60.77% | +91.83% | +18.51% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.9 | 113.57 | 127.02 | 139.03 | 145.97 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.37% | +6.24% | +11.84% | +9.46% | +4.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.48 | 45.21 | 46.63 | 39.51 | 42.66 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +90.51% | -66.88% | +3.13% | -15.26% | +7.98% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.59 | 68.36 | 80.39 | 99.52 | 103.31 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -151.25% | +331.04% | +17.6% | +23.8% | +3.81% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.57 | 40.3 | 44.55 | 45.99 | 54.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.01 | 72.3 | 81.82 | 88.79 | 94.15 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.03 | 36.35 | 43.12 | 56.72 | 63.94 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -288.45% | +157.68% | +18.62% | +31.54% | +12.73% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,265.35 | 33.46 | 34.51 | 38.98 | 40.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.54 | 0.8 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.03 | 35.81 | 42.32 | 56.72 | 63.94 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -288.45% | +156.82% | +18.17% | +34.04% | +12.73% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,265.35 | 32.96 | 33.87 | 38.98 | 40.45 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.48 | 8.42 | 9.94 | 11.28 | 11.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.51 | 27.4 | 32.38 | 45.45 | 52.74 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.18 | -0.18 | -0.09 | -0.26 | -0.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.68 | 27.21 | 32.29 | 45.19 | 52.41 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -342.99% | +139.05% | +18.66% | +39.93% | +16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,399% | 25.04% | 25.84% | 31.05% | 33.15% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.72 | 6.6 | 6.72 | 6.73 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.4 | 20.62 | 25.57 | 38.46 | 52.41 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.04 | 0.01 | 0.01 | 0.02 | 0.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -446.72% | +126.98% | +24.03% | +35.57% | +19.16% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.04 | 0.01 | 0.01 | 0.02 | 0.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -446.72% | +126.98% | +24.03% | +35.57% | +19.16% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,049.59 | 2,049.59 | 2,049.59 | 2,273.94 | 2,600.84 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,049.59 | 2,049.59 | 2,049.59 | 2,273.94 | 2,600.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0 | 0.01 | 0.01 | 0.01 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +68.29% | +18.84% | +15.85% | |