Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 375.15 | 586.65 | 582.77 | 487.89 | 780.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.26 | 267.7 | 208.36 | 123.44 | 288.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.15 | 215.67 | 142.41 | 62.38 | 220.71 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.8 | 197.26 | 126.33 | 54.58 | 177.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 946.92 | 1,112.26 | 1,547.87 | 1,454.21 | 1,499.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.34 | 198.54 | 179.14 | 143.57 | 169.67 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 451.99 | 648.44 | 1,220.2 | 1,220.23 | 1,252.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.63 | 50.76 | -57.54 | -132.61 | 53.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.84 | 178.5 | 139.9 | 291.18 | 316.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150.89 | -72.08 | -146.02 | -398.41 | -215.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.98 | -66.87 | 312.79 | -163.23 | -198.34 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.08 | 39.55 | 306.67 | -270.45 | -96.92 | |