Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 507.55 | 542.3 | 596.05 | 1,015.14 | 1,579.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.36 | 188.94 | 185.91 | 221.82 | 279.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.92 | 167.31 | 175.46 | 189.37 | 222.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.14 | 134.06 | 150.14 | 170.91 | 216.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,472.77 | 4,348.46 | 4,652.5 | 5,258.35 | 6,283.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,108.56 | 926.36 | 1,662.94 | 1,541.59 | 2,139.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 386.37 | 488.91 | 592.98 | 687.3 | 862.32 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -833.2 | -500.9 | 232.64 | -675.6 | -805.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.88 | -1.75 | 17.91 | 13.8 | 32.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 907.19 | 502.02 | -141.38 | 672.27 | 784.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.23 | -0.69 | 113.42 | 14.03 | 24.71 | |