Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,594.05 | 5,035.86 | 11,020.64 | 20,070 | 41,949.65 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.63% | +40.12% | +118.84% | +82.11% | +109.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,856.99 | 3,160.18 | 5,610.01 | 11,427.94 | 34,474.79 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.59% | +70.18% | +77.52% | +103.71% | +201.67% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,737.06 | 1,875.67 | 5,410.64 | 8,642.06 | 7,474.86 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +105.31% | +7.98% | +188.46% | +59.72% | -13.51% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,162.44 | 1,711.34 | 3,950.15 | 3,599.97 | 2,447.13 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.19% | +47.22% | +130.82% | -8.87% | -32.02% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574.63 | 164.33 | 1,460.48 | 5,042.09 | 5,027.73 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +697.12% | -71.4% | +788.76% | +245.23% | -0.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,143.63 | 1,997.92 | 5,348.37 | 9,779.85 | 11,777.83 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,330.65 | 1,630.01 | 4,346.83 | 8,899.3 | 11,332.26 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 387.61 | 532.23 | 2,462.03 | 5,922.65 | 5,473.3 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5,771.73% | +37.31% | +362.58% | +140.56% | -7.59% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.56 | 24.61 | 36.16 | 39.96 | 32.57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.71 | -397.56 | -353.62 | 84.61 | 48.21 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 384.89 | 929.8 | 2,815.65 | 5,838.03 | 5,425.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +209.25% | +141.57% | +202.82% | +107.34% | -7.07% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.4 | 43 | 41.35 | 39.39 | 32.28 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.79 | -12.66 | 960.09 | 1,714.58 | 264.33 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311.11 | 942.46 | 1,855.57 | 4,123.45 | 5,159.31 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.8 | -609.63 | -156.4 | -154.17 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302.3 | 332.84 | 1,699.16 | 3,969.28 | 5,159.31 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +235.73% | +10.1% | +410.51% | +133.6% | +29.98% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.59% | 15.39% | 24.96% | 26.78% | 30.7% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302.3 | 332.84 | 1,699.16 | 3,969.28 | 5,160.76 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.25 | 0.84 | 1.59 | 2.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +124% | +10.07% | +240.46% | +89.15% | +30.02% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.25 | 0.84 | 1.59 | 2.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +124% | +10.07% | +240.46% | +89.15% | +30.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,349.57 | 1,349.97 | 2,024.26 | 2,500.01 | 2,500 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,349.57 | 1,349.97 | 2,024.26 | 2,500.01 | 2,500 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.17 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |