Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,078.92 | 10,428.28 | 13,725.2 | 30,481.58 | 51,968.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,307.27 | 3,562.57 | 4,429.57 | 6,794.35 | 10,201 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973.84 | 1,828.5 | 2,311.12 | 3,761.22 | 6,495.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 834.92 | 1,489.72 | 1,834.41 | 3,325.17 | 6,445.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,112.98 | 13,257.64 | 19,738.13 | 32,458.2 | 50,309.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,131.39 | 2,839.01 | 6,607.76 | 14,245.64 | 10,671.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,888.24 | 10,348.2 | 13,002.05 | 18,034.42 | 39,476.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,589.4 | -1,566.48 | -1,765.59 | 5,436.66 | -438.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,554.09 | 345.39 | -245.84 | 9,305.96 | 3,357.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,952.56 | -5,711.4 | 1,476.14 | -5,118.5 | -676.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -187.61 | 4,773.35 | -765.73 | 1,275.67 | 12,855.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,210.57 | -739.16 | 926.64 | 5,384.26 | 16,884.65 | |