Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,159.75 | 2,679.65 | 4,963.25 | 6,814.38 | 6,664.01 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.17% | -15.19% | +85.22% | +37.3% | -2.21% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484.15 | 238.41 | 1,830.3 | 2,623.6 | 2,050.01 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.85% | -50.76% | +667.72% | +43.34% | -21.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,675.6 | 2,441.24 | 3,132.96 | 4,190.78 | 4,614.01 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.73% | -8.76% | +28.33% | +33.76% | +10.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,733.47 | 1,006.66 | 949.77 | 625.29 | 403.76 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.62% | -41.93% | -5.65% | -34.16% | -35.43% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 942.13 | 1,434.58 | 2,183.19 | 3,565.48 | 4,210.25 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.9% | +52.27% | +52.18% | +63.32% | +18.08% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,003.66 | 1,257.47 | 1,230.87 | 1,441.42 | 1,446.03 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,885.65 | 1,840.77 | 2,325.65 | 2,294.94 | 2,456.67 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.14 | 851.28 | 1,088.42 | 2,711.97 | 3,199.61 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -91.77% | +1,315.41% | +27.86% | +149.17% | +17.98% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.09 | 31.62 | 31.88 | 54.16 | 56.57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.59 | 72.07 | 52.39 | 4.91 | 1.73 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -206.45 | 779.21 | 1,036.02 | 2,707.06 | 3,197.88 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -142.16% | +477.43% | +32.96% | +161.29% | +18.13% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.61 | 28.94 | 30.35 | 54.07 | 56.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.78 | 297.29 | 352.91 | 676.93 | 752.86 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -311.23 | 481.93 | 683.11 | 2,030.13 | 2,445.02 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -311.23 | 481.93 | 683.11 | 2,030.13 | 2,445.02 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -225.36% | +254.84% | +41.75% | +197.19% | +20.44% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16% | 17.9% | 20.01% | 40.55% | 43.23% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -311.23 | 481.93 | 683.11 | 2,030.13 | 2,445.02 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.38 | 3.69 | 5.23 | 15.55 | 18.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -225.36% | +254.84% | +41.75% | +197.19% | +20.44% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.38 | 3.69 | 5.23 | 15.55 | 18.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -226.13% | +254.84% | +41.75% | +197.19% | +20.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.55 | 130.55 | 130.55 | 130.55 | 130.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.55 | 130.55 | 130.55 | 130.55 | 130.55 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 4.42 | 9.19 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +107.92% | |