Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,541.45 | 112,322.63 | 120,974.66 | 218,565.4 | 360,552 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.65% | -9.81% | +7.7% | +80.67% | +64.96% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,760.74 | 62,153.11 | 73,092.39 | 148,768.14 | 244,096.46 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +96.23% | -23.04% | +17.6% | +103.53% | +64.08% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,780.71 | 50,169.53 | 47,882.27 | 69,797.27 | 116,455.54 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.28% | +14.59% | -4.56% | +45.77% | +66.85% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546.66 | 843.55 | -811.1 | -260.89 | 2,976.97 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +150.17% | +54.31% | -196.15% | +67.83% | +1,241.07% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,234.05 | 49,325.98 | 48,693.37 | 70,058.16 | 113,478.57 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.97% | +14.09% | -1.28% | +43.88% | +61.98% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,854.25 | 11,669.37 | 14,441.29 | 18,363.47 | 22,054.06 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,108.42 | 30,974.42 | 34,397.74 | 41,535.36 | 48,506.3 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,979.89 | 30,020.92 | 28,736.92 | 46,886.27 | 87,026.32 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.96% | +20.18% | -4.28% | +63.16% | +85.61% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.05 | 49.22 | 45.52 | 53.03 | 64.21 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.97 | 45.99 | 52.02 | 104.38 | 217.37 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,701.92 | 29,974.94 | 28,684.9 | 46,781.89 | 86,808.96 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.34% | +21.35% | -4.3% | +63.09% | +85.56% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.53 | 49.14 | 45.43 | 52.91 | 64.05 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,213.16 | 11,597.33 | 11,181.67 | 25,534.4 | 45,507.6 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,488.76 | 18,377.61 | 17,503.23 | 21,247.49 | 41,301.36 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,488.76 | 18,377.61 | 17,503.23 | 21,247.49 | 41,301.36 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.18% | +26.84% | -4.76% | +21.39% | +94.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.29% | 30.13% | 27.72% | 24.03% | 30.47% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,488.76 | 18,377.61 | 17,503.23 | 21,247.49 | 41,301.36 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.65 | 16.05 | 15.29 | 18.56 | 36.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.18% | +26.84% | -4.76% | +21.39% | +94.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.65 | 16.05 | 15.29 | 18.56 | 36.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.18% | +26.84% | -4.76% | +21.39% | +94.38% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,145.07 | 1,145.07 | 1,145.07 | 1,145.07 | 1,145.07 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,145.07 | 1,145.07 | 1,145.07 | 1,145.07 | 1,145.07 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8 | 8 | 8 | 8.5 | 12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | +6.25% | +41.18% | |