Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.99 | 18.79 | 18.03 | 16.98 | 18.15 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.55% | -5.96% | -4.05% | -5.83% | +6.87% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.57 | 4.87 | 3.85 | 3 | 3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.89% | -25.92% | -21.05% | -21.9% | -0.2% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.41 | 13.92 | 14.19 | 13.98 | 15.15 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.69% | +3.83% | +1.89% | -1.48% | +8.39% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.93 | 1.39 | 1.15 | 0.76 | 0.32 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.33% | -28.35% | -17.33% | -34.06% | -57.35% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.48 | 12.54 | 13.04 | 13.22 | 14.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.22% | +9.24% | +4.01% | +1.38% | +12.14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.65 | 5.63 | 5.18 | 5.8 | 5.62 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.82 | 17 | 15.83 | 16.1 | 16.6 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | 1.16 | 2.4 | 2.93 | 3.85 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +129.88% | +273.95% | +106.02% | +22.2% | +31.39% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.82 | 6.4 | 13.15 | 15.39 | 18.82 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0.61 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | 1.16 | 2.4 | 2.93 | 3.23 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +128.96% | +273.95% | +106.02% | +22.2% | +10.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.82 | 6.4 | 13.15 | 15.39 | 15.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.24 | 0.02 | 0.56 | 0.74 | 0.87 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 1.14 | 1.84 | 2.19 | 2.37 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 1.14 | 1.84 | 2.19 | 2.37 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +309.47% | +106.51% | +61.12% | +18.86% | +8.18% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.23% | 6.29% | 10.1% | 11.5% | 11.57% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 1.14 | 1.84 | 2.19 | 2.37 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.38 | 0.62 | 0.73 | 0.79 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +309.47% | +106.51% | +61.12% | +18.86% | +7.91% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.38 | 0.62 | 0.73 | 0.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +305.57% | +105.39% | +62% | +18.58% | +8.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.99 | 2.99 | 2.99 | 2.99 | 3 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.99 | 2.99 | 2.99 | 2.99 | 3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.04 | 0.04 | 0.04 | 0.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60% | 0% | 0% | 0% | +100% | |