Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.39 | -0.85 | 5.02 | 13.09 | 6.62 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.67 | -126.54 | -32.65 | -25.26 | -22.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.98 | -178.31 | -129.08 | -104.4 | -73.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.78 | -401.34 | -117.27 | -123.92 | -101.79 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.54 | 228.14 | 182.74 | 141.67 | 93.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.6 | 27.55 | 63.31 | 53.28 | 45.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.2 | 174.69 | 108.59 | 83.11 | 44.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -269.2 | 125.98 | -75.62 | -128.05 | -23.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.28 | -132.58 | -93.82 | -123.02 | -47.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.73 | 99.81 | -20.02 | -18.69 | -4.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.37 | -6.82 | 11.47 | 78.28 | 20.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.36 | -39.58 | -102.37 | -63.43 | -31.2 | |