Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.27 | 422.7 | 602.99 | 464.55 | 504.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.44 | 179.84 | 242.1 | 116.96 | 104.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.55 | 111.85 | 134.71 | -16.12 | -26.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.09 | 108.21 | 146.89 | 24.52 | 12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 578.32 | 1,426.3 | 2,986.68 | 2,972.9 | 3,223.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.88 | 154.49 | 519.18 | 464.59 | 462.23 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484.35 | 1,225.49 | 2,258.37 | 2,237.2 | 2,212.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.8 | -140.7 | -179.73 | -278.75 | -241.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.65 | -34.06 | 50.48 | 5.68 | -67.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.93 | -98.46 | -1,118.15 | 45.27 | -61.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.25 | 634.88 | 1,116.87 | -30.65 | 124.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.69 | 502 | 51.39 | 20.44 | -4.66 | |