Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,972.44 | 71,339.87 | 80,119.53 | 91,243.82 | 96,501.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,383.07 | 7,992.37 | 9,321.85 | 11,188.4 | 11,821.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,165.18 | 3,280.92 | 4,296.51 | 4,939.31 | 4,665.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 815.79 | 1,095.79 | 1,380.01 | 1,553.47 | 1,344.87 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,806.67 | 126,875.68 | 149,062.01 | 171,083.6 | 201,979.06 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,170.89 | 77,182.91 | 89,488.03 | 107,764.36 | 129,017.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,341.49 | 19,646.77 | 22,982.29 | 24,032.15 | 27,237.18 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,595.5 | -3,634.06 | -1,763.54 | -2,182.51 | -4,193.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,656.34 | -5,491.89 | -782.75 | 3,670.79 | 1,214.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.19 | -1,220.06 | -2,812.69 | -4,624.67 | -9,917.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,271.44 | 7,075.86 | 6,352.48 | 2,118.61 | 11,051.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,749.54 | 355.3 | 2,761.64 | 1,171.39 | 2,349.27 | |