Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,516.03 | 10,266.85 | 8,662.26 | 5,610.91 | 6,229.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,727.46 | 3,300.62 | 490.8 | -2,481.4 | -932.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,046.69 | -321.4 | -4,324.86 | -6,716.76 | -5,439.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,461.86 | -1,689.9 | -6,204.75 | -9,079.39 | -6,793.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,236.66 | 32,414.81 | 25,887.7 | 20,995 | 16,518.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,928.43 | 11,397.86 | 11,281.11 | 5,749.65 | 7,224.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,245.03 | 19,603.16 | 13,396.06 | 10,519.98 | 5,381.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 902.35 | -2,192.06 | -3,611.21 | -1,929.47 | -1,524.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.28 | 916.47 | -2,547.43 | -3,381.9 | -2,103.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,305.76 | -636.28 | 2,273.91 | 479.83 | -164.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,683.12 | -130.15 | -481.26 | 3,434.44 | 1,456.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321.88 | 147.67 | -759.04 | 533.46 | -812.27 | |