Period Ending: | 2015 31/12 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,810.16 | 11,764.08 | 12,974.6 | 16,535.87 | 14,978.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,369.31 | 3,412.95 | 3,698.65 | 4,421.34 | 4,522.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,087.03 | 1,077.29 | 969.27 | 1,242.03 | 1,264.36 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.23 | 105.31 | 138.23 | 167.14 | 176.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,607.32 | 17,605.71 | 20,402.24 | 24,528.54 | 28,532.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,108.71 | 9,087.99 | 9,678.02 | 13,626.19 | 14,822.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,811.94 | 2,889.13 | 2,987.98 | 3,113.77 | 6,780.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -600.74 | -549.24 | -1,209 | -3,574.63 | 833.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,621.55 | 1,715.69 | 389.02 | 353.77 | 2,609.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,193.2 | -845.73 | -927.3 | -1,040.91 | -854.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -472.71 | -846.48 | 548.11 | 703.33 | -1,765.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.21 | 22.35 | 7.66 | 11.35 | -9.1 | |