Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,668.26 | 3,344.56 | 3,202.24 | 2,783.17 | 2,683.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 445.97 | 531.89 | 450.45 | 399.86 | 430.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.24 | 239.98 | 131.83 | 93.23 | 140.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.24 | 202.6 | 110.02 | 90.77 | 159.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,790.85 | 3,846.47 | 3,870.46 | 3,820.46 | 3,646.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330.9 | 437.99 | 473.84 | 363.54 | 192.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,425.73 | 3,324.54 | 3,316.48 | 3,388.89 | 3,400.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.55 | -201.11 | -171.65 | 53.32 | 297.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.24 | 136.87 | 82.42 | 225.43 | 219.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.02 | -798.58 | 85.1 | -164.52 | -398.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.8 | 649.92 | -104.05 | 30.14 | -15.41 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.45 | -12.91 | 65.43 | 92.52 | -194.61 | |