Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524.87 | 482.84 | 537.54 | 654.35 | 703.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.89% | -8.01% | +11.33% | +21.73% | +7.53% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 382.04 | 335.54 | 365.26 | 431.38 | 445.64 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.42% | -12.17% | +8.86% | +18.1% | +3.3% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.83 | 147.3 | 172.28 | 222.97 | 258 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.91% | +3.13% | +16.96% | +29.43% | +15.71% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.67 | 114.23 | 76.73 | 128.51 | 110.25 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.34% | +66.36% | -32.83% | +67.5% | -14.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.16 | 33.07 | 95.55 | 94.46 | 147.75 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.51% | -55.41% | +188.97% | -1.14% | +56.42% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.26 | 149.57 | 182.58 | 175.78 | 171.29 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.68 | 221.66 | 234.21 | 252.63 | 266.56 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.75 | -39.02 | 43.92 | 17.61 | 52.49 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +92.33% | -251.54% | +212.57% | -59.91% | +198.11% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.58 | -21.36 | 15.79 | 6.52 | 16.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.28 | 14.65 | 1.68 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.47 | -53.66 | 42.24 | 17.61 | 52.49 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +85.25% | -338.84% | +178.71% | -58.32% | +198.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.1 | -29.38 | 15.19 | 6.52 | 16.45 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.91 | 2 | 2.53 | 5.36 | 6.33 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.56 | -55.67 | 39.71 | 12.25 | 46.16 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.1 | -5.77 | -10.11 | -12.41 | -14.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.46 | -61.44 | 29.6 | -0.16 | 31.29 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.3% | -593.14% | +148.18% | -100.53% | +19,900.63% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.6% | -33.64% | 10.64% | -0.06% | 9.81% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.46 | -61.44 | 29.6 | -0.16 | 31.29 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | -0.61 | 0.23 | -0 | 0.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.64% | -595.16% | +137.62% | -100.52% | +20,467.83% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | -0.61 | 0.23 | -0 | 0.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.64% | -595.16% | +137.62% | -100.52% | +20,467.83% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.47 | 100.06 | 128.14 | 131.67 | 128 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.47 | 100.06 | 128.14 | 131.67 | 128 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |