Period Ending: | 2016 01/01 | 2017 01/01 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.92 | 661.17 | 650.96 | 625.51 | 511.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.49 | 101.72 | 36.25 | 67.68 | 29.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.78 | 39.96 | -140.47 | 83.78 | -91.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.65 | 12.79 | -180.47 | 67.26 | -111.54 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.18 | 578.8 | 357.42 | 565.77 | 614.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.79 | 420.57 | 477.73 | 265.02 | 437.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.96 | 58.75 | -121.72 | 298.64 | 174.09 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.42 | 1.22 | -46.22 | -88.69 | -13.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109.87 | 16.57 | 1.37 | -128.99 | -60.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.76 | -8.87 | -14.37 | -22.48 | -10.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.95 | -0.08 | -10.33 | 139.96 | 172.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.21 | 7.63 | -23.34 | -11.51 | 101.39 | |