Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.73 | 464.66 | 412.04 | 1,149.47 | 2,171.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -252.92 | -45.96 | -235.24 | 263.92 | 1,002.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -393.44 | -316.57 | -676.36 | -381.14 | -17.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -498.14 | -359.11 | -662.97 | -267.35 | 804.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,866.15 | 2,507.1 | 2,928.34 | 4,115.92 | 5,991.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.94 | 264.97 | 282.42 | 383.27 | 647.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,370.55 | 2,229.1 | 2,628.84 | 3,712.75 | 5,310.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.03 | -294.12 | -626 | -186.31 | -138.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -326.22 | -533.75 | -806.12 | -380.86 | -79.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.2 | -305.28 | -430.88 | 279.27 | -693.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 681.98 | 986.33 | 788.32 | 1,211.21 | 270.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 691.51 | 103.68 | -498.86 | 1,130.91 | -530.19 | |