Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,294.07 | 1,064.94 | 1,345.34 | 1,336.45 | 1,289.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367.8 | 327.26 | 231.39 | 270.98 | 311.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.76 | 153.1 | 100.52 | 106.73 | 134.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.98 | 128.74 | 92.63 | 101.64 | 112.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,645.66 | 1,596.02 | 1,718.33 | 1,530.56 | 1,479.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309.91 | 260.96 | 429.23 | 253.81 | 181.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,208.13 | 1,238.99 | 1,216.01 | 1,230.94 | 1,253.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.77 | 159.85 | -20.88 | 269.37 | 169.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.44 | 219.72 | 61.61 | 349.98 | 248.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.52 | -16.99 | -35.06 | -32.36 | -17.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -112.17 | -180.43 | -17.69 | -294.61 | -156.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.26 | 22.3 | 8.86 | 22.96 | 74.39 | |