Period Ending: | 2005 31/03 | 2006 31/03 | 2007 31/03 | 2008 31/03 | 2009 31/03 | 2010 31/03 | 2011 31/03 | 2012 31/03 | 2013 31/03 | 2014 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,977.71 | 3,625.54 | 4,677.29 | 7,061.16 | 9,626.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.23 | 563.17 | 951.96 | 1,730.53 | 2,336.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.64 | 405.46 | 708.35 | 1,295.68 | 1,692.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.37 | 169.03 | 208.71 | 433.87 | 584.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,679.76 | 3,699.25 | 6,277.3 | 8,665.84 | 11,233.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,264.67 | 1,565.23 | 2,677.03 | 3,443.52 | 5,474.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 946.52 | 1,216.12 | 1,456.99 | 2,012.18 | 2,879.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -616.53 | -679.7 | -1,795.73 | -2,284.25 | -1,495.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.35 | 120.96 | 60.18 | 128.71 | -650.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -211.1 | -618.71 | -1,581.98 | -1,219.73 | -246.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 415.37 | 554.83 | 1,531.13 | 1,107.25 | 712.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.92 | 57.08 | 18.57 | 16.24 | -184.75 | |