Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,887.65 | 2,271.36 | 7,099.63 | 9,625.05 | 12,231.68 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.27% | -21.34% | +212.57% | +35.57% | +27.08% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 623.08 | 1,042.29 | 1,168.5 | 616.12 | 497.17 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.52% | +67.28% | +12.11% | -47.27% | -19.31% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,264.57 | 1,229.07 | 5,931.13 | 9,008.93 | 11,734.51 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.87% | -45.73% | +382.57% | +51.89% | +30.25% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,184.05 | 3,186.22 | -3,325.05 | 10,122.71 | -8,343.55 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,041.25% | +0.07% | -204.36% | +404.44% | -182.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -919.48 | -1,957.16 | 9,256.18 | -1,113.78 | 20,078.06 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -121.37% | -112.85% | +572.94% | -112.03% | +1,902.69% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,244.52 | 21,306.58 | 24,802.82 | 22,153.11 | 9,910.58 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,042.96 | 9,044.48 | 15,596.21 | -10,343.02 | 13,196.7 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,282.08 | 10,304.94 | 18,462.79 | 31,382.35 | 16,791.94 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.22% | -51.58% | +79.16% | +69.98% | -46.49% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.17 | 53.26 | 54.21 | 149.16 | 55.99 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,010.97 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,271.11 | 10,304.94 | 18,462.79 | 31,382.35 | 16,791.94 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +172.76% | -46.53% | +79.16% | +69.98% | -46.49% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.6 | 53.26 | 54.21 | 149.16 | 55.99 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,443.32 | 2,684.88 | 5,571.57 | 6,407.09 | 1,294.45 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,827.79 | 7,620.06 | 12,891.22 | 24,975.26 | 15,497.49 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,827.79 | 7,620.06 | 12,891.22 | 24,975.26 | 15,497.49 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +145.13% | -48.61% | +69.17% | +93.74% | -37.95% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.93% | 39.38% | 37.85% | 118.71% | 51.68% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,827.79 | 7,620.06 | 12,891.22 | 24,975.26 | 15,497.49 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.03 | 0.05 | 0.1 | 0.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +145.14% | -48.61% | +69.17% | +93.74% | -37.95% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.03 | 0.05 | 0.1 | 0.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +145.14% | -48.61% | +69.17% | +93.74% | -37.95% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |