Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,240.88 | 90,332.6 | 90,340.5 | 80,182.8 | 76,297.46 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,329.48 | 21,180.88 | 11,755.48 | 10,437.19 | 11,107.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,670.14 | 17,686.22 | 8,571.27 | 7,460.05 | 7,963.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,710.49 | 15,068.22 | 12,016.4 | 10,882.83 | 12,889.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297,086.86 | 317,056.07 | 324,243.13 | 336,726.85 | 331,827.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,027.61 | 71,082.37 | 70,962.66 | 82,887.77 | 79,653 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169,886.95 | 180,272.89 | 184,233.25 | 191,863.57 | 204,851.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,722.69 | 13,611.66 | 4,730.18 | 5,692.42 | 5,250.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,623.86 | 8,596.71 | 15,308.63 | 7,269.42 | 24,807.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,506.06 | -1,663.18 | 1,054.72 | -13,656.24 | -18,793.29 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,019.03 | 965.82 | -7,416.68 | -3,475.75 | -27,381.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,176.24 | 7,538.89 | 10,035.71 | -10,256.82 | -19,969.78 | |