Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,336.22 | 1,862.12 | 1,575.71 | 1,449.23 | 1,120.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 748.44 | 1,026.73 | 771.82 | 723.31 | 556.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 353.74 | 546.42 | 243.86 | 188.24 | 143.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.04 | 479.23 | 268.56 | 218.33 | 189.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 813.29 | 1,330.32 | 1,389.96 | 1,680.72 | 1,710.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 286.36 | 440.96 | 336.15 | 574.91 | 310.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492.74 | 858.02 | 1,020.75 | 943.21 | 1,269.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338.22 | 409.97 | -83.09 | 188.61 | 12.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502.3 | 686.4 | 234.88 | 325.71 | 200.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -305.11 | -222.82 | -98.3 | -863.54 | 20 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.23 | -199.9 | -130.58 | 281.92 | -380.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.4 | 278.13 | 2.72 | -262.01 | -159.92 | |