Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,391.84 | 77,991.41 | 166,282.17 | 306,346.81 | 402,086.71 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.28% | -1.76% | +113.21% | +84.23% | +31.25% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,842.54 | 45,139.9 | 125,834.19 | 246,184.23 | 337,603.22 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.46% | -7.58% | +178.76% | +95.64% | +37.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,549.31 | 32,851.51 | 40,447.98 | 60,162.58 | 64,483.49 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.25% | +7.54% | +23.12% | +48.74% | +7.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,979.95 | 4,977.45 | 1,043.36 | 966.36 | -1,799.39 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +151.32% | +151.39% | -79.04% | -7.38% | -286.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,569.35 | 27,874.06 | 39,404.62 | 59,196.22 | 66,282.88 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.06% | -2.43% | +41.37% | +50.23% | +11.97% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,554.96 | 9,125.88 | 11,132.35 | 12,551.7 | 15,199.44 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,309.11 | 21,321 | 23,079.97 | 29,565.02 | 36,612.83 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,815.21 | 15,678.94 | 27,456.99 | 42,182.9 | 44,869.48 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +72.34% | -11.99% | +75.12% | +53.63% | +6.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.73 | 42.38 | 54.33 | 58.79 | 55.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.86 | 6.74 | -1.23 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,835.07 | 15,672.2 | 27,458.22 | 42,182.9 | 44,869.48 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.48% | -12.13% | +75.2% | +53.63% | +6.37% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.78 | 42.36 | 54.33 | 58.79 | 55.07 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,978.07 | 5,956.47 | 13,397.86 | 20,642.49 | 23,612.93 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,857 | 9,715.73 | 14,060.36 | 21,540.41 | 21,256.56 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.66 | - | - | -51.82 | -118.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,846.33 | 9,715.73 | 14,060.36 | 21,488.59 | 21,137.69 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.31% | -10.42% | +44.72% | +52.83% | -1.63% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.45% | 26.26% | 27.82% | 29.95% | 25.94% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,846.33 | 9,715.73 | 14,060.36 | 21,488.59 | 21,137.69 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.48 | 6.7 | 9.7 | 14.83 | 14.58 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.31% | -10.42% | +44.72% | +52.83% | -1.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.48 | 6.7 | 9.7 | 14.83 | 14.58 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.31% | -10.42% | +44.72% | +52.83% | -1.63% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,449.3 | 1,449.3 | 1,449.3 | 1,449.3 | 1,449.3 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,449.3 | 1,449.3 | 1,449.3 | 1,449.3 | 1,449.3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.61 | - | - | 2.5 | 3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.01% | - | - | - | +20% | |