Period Ending: | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 600.51 | 518.43 | 492.35 | 473.42 | 454.87 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.63% | -13.67% | -5.03% | -3.85% | -3.92% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.24 | 176.53 | 150.06 | 133.13 | 123.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.13% | -30.02% | -14.99% | -11.29% | -7.41% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.27 | 341.9 | 342.29 | 340.29 | 331.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.23% | -1.83% | +0.11% | -0.58% | -2.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.4 | 19.6 | -9.47 | -12.07 | -9.15 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.19% | -51.48% | -148.31% | -27.49% | +24.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.87 | 322.3 | 351.76 | 352.36 | 340.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.03% | +4.69% | +9.14% | +0.17% | -3.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.17 | 64.17 | 54.79 | 54.03 | 50.99 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 293.32 | 280.77 | 284.41 | 289.08 | 279.47 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.71 | 105.71 | 122.14 | 117.31 | 112.28 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.36% | +19.15% | +15.54% | -3.95% | -4.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.22 | 27.35 | 30.04 | 28.87 | 28.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.74 | 1.37 | -0.06 | -0.57 | 0.03 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.97 | 104.34 | 122.2 | 117.87 | 112.26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.56% | +28.86% | +17.11% | -3.54% | -4.77% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.19 | 27 | 30.06 | 29.01 | 28.66 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.88 | 37.75 | 26.28 | 29.8 | 40.73 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.09 | 66.59 | 95.92 | 88.08 | 71.53 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.09 | 66.59 | 95.92 | 88.08 | 71.53 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.01% | +25.43% | +44.03% | -8.17% | -18.79% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.9% | 17.23% | 23.59% | 21.67% | 18.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.46 | 7.93 | 9.75 | 9.5 | 9.34 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.63 | 58.66 | 86.17 | 78.57 | 62.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 0.6 | 0.88 | 0.79 | 0.62 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.53% | +9.55% | +45.01% | -9.94% | -21.47% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 0.6 | 0.88 | 0.79 | 0.62 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.43% | +9.09% | +45.97% | -9.94% | -21.47% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.46 | 97.12 | 98.38 | 99.61 | 100.39 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.46 | 97.12 | 98.38 | 99.97 | 100.39 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.16 | 0.16 | 0.16 | 0.16 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.92% | -36% | 0% | 0% | 0% | |