Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.92 | 886.7 | 991.76 | 350.3 | 753.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.78 | 372.67 | 298.53 | -49.44 | 292.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.97 | 243.07 | 168.92 | -144.72 | 181.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.15 | 128.71 | 125.46 | -114.04 | 113.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,083.6 | 1,168.9 | 1,098.3 | 1,094.54 | 1,194.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.03 | 316.88 | 173.16 | 304.96 | 293.97 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525.07 | 555.36 | 608.3 | 494.26 | 607.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.27 | 164.47 | 109.29 | -191.61 | 36.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.76 | 248.22 | 226.85 | -155.81 | 160.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.14 | -59.25 | -102.29 | -80.28 | -64.37 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.08 | -177.11 | -108.54 | 211.31 | -109.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.4 | 12.95 | 16.95 | -24.24 | -13.11 | |