Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.9 | 54.89 | 83.03 | 124.98 | 142.44 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.13% | +7.83% | +51.28% | +50.52% | +13.97% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.96 | 3.86 | 8.95 | 51.42 | 67.22 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.51% | -35.25% | +132.18% | +474.37% | +30.72% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.95 | 51.03 | 74.08 | 73.56 | 75.22 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.54% | +13.54% | +45.17% | -0.7% | +2.26% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.7 | 3.57 | 3.51 | 3.04 | 4.1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.35% | +109.87% | -1.74% | -13.33% | +34.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.24 | 47.46 | 70.57 | 70.52 | 71.13 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.08% | +9.74% | +48.7% | -0.07% | +0.86% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.63 | 5.31 | 4.67 | -2.65 | 6.01 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.17 | 35.62 | 40.79 | 43.89 | 47.33 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.71 | 17.15 | 34.45 | 23.97 | 29.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.84% | +35% | +100.82% | -30.41% | +24.32% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.7 | 32.51 | 45.79 | 35.32 | 38.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.71 | 17.15 | 34.45 | 23.97 | 29.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.84% | +35% | +100.82% | -30.41% | +24.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.7 | 32.51 | 45.79 | 35.32 | 38.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.08 | 4.89 | 9.43 | 7.17 | 8.79 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.63 | 12.26 | 25.02 | 16.8 | 21.02 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.63 | 12.26 | 25.02 | 16.8 | 21.02 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.12% | +27.39% | +104.04% | -32.86% | +25.08% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.99% | 23.24% | 33.26% | 24.76% | 27.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.63 | 12.26 | 25.02 | 16.8 | 21.02 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.64 | 2.08 | 3.68 | 2.29 | 2.83 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.87% | +26.73% | +76.7% | -37.64% | +23.35% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.61 | 2.02 | 3.6 | 2.24 | 2.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.81% | +25.47% | +78.22% | -37.78% | +23.21% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.86 | 5.89 | 6.8 | 7.32 | 7.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.97 | 6.06 | 6.95 | 7.49 | 7.6 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |