Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,109.68 | 30,879.27 | 23,044.32 | 22,970.96 | 18,668.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,485.9 | 2,908.16 | -259.75 | 676.53 | -492.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 813.01 | 1,899.31 | -1,352.91 | -755.82 | -1,485.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330.25 | 1,181.2 | -1,361.72 | -1,163.05 | -1,752.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,901.95 | 31,171.02 | 29,706.22 | 29,254.74 | 29,819.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,190.23 | 22,620.14 | 22,189.76 | 21,629.1 | 23,253.13 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,350.11 | 4,394.84 | 2,998.23 | 1,845.03 | 125.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,823.54 | -446.07 | 1,703.65 | 541.25 | -33.57 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,249.11 | 219.59 | 654.43 | -572.52 | 1,588.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -334.23 | -2,004.74 | -185.79 | -360.72 | -1,751.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.63 | 467.99 | 147.8 | 843.48 | -146.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,925.51 | -1,317.16 | 616.44 | -89.76 | -309.32 | |