Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,224.64 | 5,180.24 | 3,970.96 | 6,430.87 | 7,423.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.41 | -47.44 | -957.94 | 1,358.55 | 2,007.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -613 | -628.69 | -1,501.34 | 604.85 | 1,250.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -250.25 | -405.85 | -1,071.2 | 441.91 | 925.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,298.29 | 27,545.03 | 26,940.79 | 26,190.05 | 26,997.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,218.26 | 6,064.66 | 6,916.17 | 5,904.55 | 6,190.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,463.37 | 18,600.97 | 17,408.6 | 17,806.34 | 18,591.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,526.3 | -413.24 | 419.86 | 1,110.4 | 2,457.74 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.63 | 844.85 | 868.51 | 2,359.67 | 3,410.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,154 | -1,227.59 | -808.35 | -551.74 | -352.67 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,273.46 | -369.25 | 597.61 | -1,505.56 | -860.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,084.78 | -752.03 | 657.94 | 302.4 | 2,196.94 | |