Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,320 | 7,185 | 7,629 | 7,993 | 8,234 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241 | 239 | 427 | 412 | 417 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9 | 8 | 168 | 146 | 142 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30 | 140 | 288 | 197 | 178 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,685 | 4,846 | 5,123 | 5,265 | 5,632 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,198 | 2,399 | 2,722 | 2,719 | 2,980 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,345 | 1,376 | 1,383 | 1,208 | 1,130 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181.38 | 290.88 | 223.25 | 162.88 | 147.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274 | 353 | 168 | 285 | 265 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7 | 116 | 146 | 33 | 46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -253 | -266 | -189 | -158 | -251 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14 | 207 | 180 | 131 | 63 | |