Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,660.43 | 3,695.75 | 6,031.78 | 8,841 | 11,243.29 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.17% | +0.97% | +63.21% | +46.57% | +27.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 683.33 | 553.63 | 1,605.12 | 3,584.32 | 4,335.53 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.68% | -18.98% | +189.92% | +123.31% | +20.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,977.09 | 3,142.12 | 4,426.66 | 5,256.68 | 6,907.76 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.14% | +5.54% | +40.88% | +18.75% | +31.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 870.78 | 385.84 | 553.16 | 420.72 | 657.1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +196.79% | -55.69% | +43.36% | -23.94% | +56.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,106.32 | 2,756.28 | 3,873.5 | 4,835.96 | 6,250.67 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.24% | +30.86% | +40.53% | +24.85% | +29.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,633.52 | 1,881.92 | 2,006.98 | 2,561.93 | 3,244.28 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,119.61 | 2,459.23 | 3,103.25 | 3,592.25 | 4,969.14 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,620.23 | 2,178.97 | 2,777.23 | 3,805.64 | 4,525.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.73% | +34.49% | +27.46% | +37.03% | +18.92% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.32 | 46.98 | 47.23 | 51.44 | 47.67 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.2 | -123.83 | -23.82 | 99.68 | -916.57 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,622.43 | 2,302.8 | 2,801.05 | 3,705.96 | 5,442.37 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.89% | +41.94% | +21.64% | +32.31% | +46.85% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.38 | 49.65 | 47.63 | 50.09 | 57.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198.35 | 278.27 | 312.64 | 721.73 | 711.85 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,424.08 | 2,024.53 | 2,488.42 | 2,984.23 | 4,730.52 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.93 | -41.2 | -84.04 | -94.51 | -175.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,380.15 | 1,983.34 | 2,404.38 | 2,889.72 | 4,554.83 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.52% | +43.7% | +21.23% | +20.19% | +57.62% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.9% | 42.76% | 40.89% | 39.06% | 47.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,380.15 | 1,983.34 | 2,404.38 | 2,889.72 | 4,554.83 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.27 | 1.82 | 2.21 | 2.65 | 4.18 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.55% | +43.55% | +21.26% | +20.2% | +57.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.27 | 1.82 | 2.21 | 2.65 | 4.18 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.44% | +43.69% | +21.26% | +20.2% | +57.56% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,088.03 | 1,089.19 | 1,088.94 | 1,088.79 | 1,089.27 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,089.45 | 1,089.19 | 1,088.94 | 1,088.79 | 1,089.27 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.73 | 0.73 | 0.92 | 1.46 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.24% | +76.06% | -0.08% | +25.05% | +58.94% | |