Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,195.23 | 4,671.88 | 6,317.4 | 7,402.81 | 8,743.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.45% | +11.36% | +35.22% | +17.18% | +18.11% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,304.25 | 1,881.42 | 3,699.91 | 4,752.83 | 4,029.41 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.83% | +44.25% | +96.65% | +28.46% | -15.22% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,890.98 | 2,790.46 | 2,617.5 | 2,649.98 | 4,713.71 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.31% | -3.48% | -6.2% | +1.24% | +77.88% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 704.26 | 891.96 | 1,369.92 | 1,364.29 | 1,704.58 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.68% | +26.65% | +53.59% | -0.41% | +24.94% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,186.71 | 1,898.5 | 1,247.58 | 1,285.69 | 3,009.13 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.66% | -13.18% | -34.29% | +3.05% | +134.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.76 | 222.9 | 770.5 | 761.23 | -980.92 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,583.31 | 1,603.1 | 1,689.06 | 1,905.66 | 1,906.28 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 748.16 | 518.3 | 329.02 | 141.25 | 121.92 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.69% | -30.72% | -36.52% | -57.07% | -13.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.09 | 24.43 | 16.3 | 6.9 | 6.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.5 | 577.49 | 580.07 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.67 | -59.19 | -251.05 | 141.25 | 121.92 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +164.92% | -115.43% | -324.18% | +156.26% | -13.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.46 | -2.79 | -12.44 | 6.9 | 6.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.62 | -231.35 | -316.4 | -145.98 | -157.43 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.05 | 172.16 | 65.35 | 287.23 | 279.35 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -2.5 | -5.01 | -19.31 | -26.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.04 | 169.66 | 60.34 | 267.92 | 252.86 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.06% | -48.44% | -64.43% | +344% | -5.62% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.11% | 8% | 2.99% | 13.09% | 12.47% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.04 | 169.66 | 60.34 | 267.92 | 252.86 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.29 | 0.1 | 0.46 | 0.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.99% | -48.03% | -64.42% | +343.98% | -5.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.29 | 0.1 | 0.46 | 0.43 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.99% | -48.03% | -64.42% | +343.98% | -5.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 587.88 | 583.23 | 583.02 | 583.05 | 582.29 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 587.88 | 583.23 | 583.02 | 583.05 | 582.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.27 | 0.37 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +36.22% | - | - | |