Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,271.43 | 9,777.66 | 13,002.03 | 16,526.93 | 17,446.99 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.34% | -4.81% | +32.98% | +27.11% | +5.57% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,422.35 | 1,871.9 | 2,776.8 | 4,455.3 | 4,266.83 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.34% | -22.72% | +48.34% | +60.45% | -4.23% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,849.09 | 7,905.76 | 10,225.23 | 12,071.63 | 13,180.16 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.56% | +0.72% | +29.34% | +18.06% | +9.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,023.84 | 1,870.32 | 1,978.19 | 3,461.5 | 3,449.15 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +179.33% | -62.77% | +5.77% | +74.98% | -0.36% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,825.25 | 6,035.44 | 8,247.04 | 8,610.14 | 9,731.01 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.44% | +113.63% | +36.64% | +4.4% | +13.02% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,270.54 | 3,704.65 | 4,231.55 | 4,471.67 | 4,925.79 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,997.42 | 5,476.01 | 6,288.09 | 6,820.56 | 7,531.29 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,098.37 | 4,264.09 | 6,190.5 | 6,261.25 | 7,125.5 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.05% | +288.22% | +45.18% | +1.14% | +13.8% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.02 | 43.78 | 49.61 | 47.86 | 48.62 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.44 | 67.74 | 19.43 | 67.43 | 84.98 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 971.93 | 4,196.35 | 6,171.07 | 6,193.82 | 7,040.52 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.49% | +331.76% | +47.06% | +0.37% | +13.67% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.94 | 43.08 | 49.45 | 47.35 | 48.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.14 | 1,151.82 | 1,668.87 | 1,527.75 | 1,814.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 816.79 | 3,044.53 | 4,502.2 | 4,666.07 | 5,226.31 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.14 | -8.42 | -21.76 | -13.03 | -15.36 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819.93 | 3,036.11 | 4,480.44 | 4,653.04 | 5,210.95 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.4% | +270.29% | +47.57% | +3.85% | +11.99% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.45% | 31.17% | 35.91% | 35.57% | 35.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819.93 | 3,036.11 | 4,480.44 | 4,653.04 | 5,210.95 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.23 | 0.35 | 0.36 | 0.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.4% | +270.29% | +47.57% | +3.85% | +11.99% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.23 | 0.35 | 0.36 | 0.4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.4% | +270.29% | +47.57% | +3.85% | +11.99% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,973.17 | 12,973.18 | 12,973.18 | 12,973.18 | 12,973.18 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,973.17 | 12,973.18 | 12,973.18 | 12,973.18 | 12,973.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.11 | 0.27 | 0.34 | 0.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +152.9% | +29.35% | +16.9% | |