Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 653.23 | 719.59 | 1,061.59 | 1,210.56 | 1,312.7 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.44% | +10.16% | +47.53% | +14.03% | +8.44% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.2 | 209.34 | 549.87 | 637.64 | 637.74 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.23% | +64.58% | +162.67% | +15.96% | +0.02% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 526.04 | 510.25 | 511.72 | 572.92 | 674.96 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.48% | -3% | +0.29% | +11.96% | +17.81% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.63 | 122 | 232.27 | 229.85 | 235.21 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.63% | +42.48% | +90.38% | -1.04% | +2.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 440.41 | 388.25 | 279.45 | 343.07 | 439.75 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.81% | -11.84% | -28.02% | +22.77% | +28.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.9 | 224.66 | 221.01 | 206.22 | 228.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 478.11 | 422.66 | 406.64 | 433.25 | 415.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.2 | 190.25 | 93.82 | 116.05 | 253.45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.21% | +10.49% | -50.69% | +23.69% | +118.4% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.48 | 31.04 | 18.75 | 21.13 | 37.91 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.37 | 50.33 | 40.73 | 98.27 | 63.64 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.83 | 139.92 | 53.09 | 17.78 | 189.82 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.23% | +63.03% | -62.06% | -66.52% | +967.82% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.2 | 22.83 | 10.61 | 3.24 | 28.39 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.96 | 52.6 | -15.75 | -19.61 | 40.67 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.87 | 87.32 | 68.84 | 37.38 | 149.15 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.97 | -3.59 | 6.68 | 10.09 | -2.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.9 | 83.74 | 75.51 | 47.47 | 146.7 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.51% | +71.23% | -9.82% | -37.14% | +209.04% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.52% | 13.66% | 15.09% | 8.64% | 21.94% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.9 | 83.74 | 75.51 | 47.47 | 146.7 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.2 | 5.48 | 4.94 | 2.67 | 7.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.51% | +71.23% | -9.82% | -46% | +181.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.2 | 5.48 | 4.94 | 2.67 | 7.51 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.51% | +71.23% | -9.82% | -46% | +181.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.29 | 15.29 | 15.29 | 17.79 | 19.52 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.29 | 15.29 | 15.29 | 17.79 | 19.52 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |