Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,400.45 | 4,885.86 | 8,251.55 | 8,700.88 | 7,825.79 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.54% | +43.68% | +68.89% | +5.45% | -10.06% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,674.2 | 993.12 | 1,983.56 | 2,195.16 | 2,536.17 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.2% | -40.68% | +99.73% | +10.67% | +15.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,726.24 | 3,892.74 | 6,268 | 6,505.72 | 5,289.62 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.86% | +125.5% | +61.02% | +3.79% | -18.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423.79 | 257.94 | 595.95 | 554.11 | 437.16 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.45% | -39.14% | +131.04% | -7.02% | -21.11% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,302.45 | 3,634.8 | 5,672.04 | 5,951.61 | 4,852.46 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.21% | +179.07% | +56.05% | +4.93% | -18.47% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,614.2 | 4,486.48 | 4,078.45 | 4,421.16 | 6,783.48 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,178.9 | 5,225.63 | 6,173.41 | 6,564.8 | 7,324.77 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,737.75 | 2,895.66 | 3,577.09 | 3,807.97 | 4,311.16 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.74% | +66.63% | +23.53% | +6.45% | +13.21% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.12 | 35.66 | 36.69 | 36.71 | 37.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.35 | 160.95 | 401.58 | 511.38 | 299.17 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,521.4 | 2,734.71 | 3,175.51 | 3,296.59 | 4,011.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.69% | +79.75% | +16.12% | +3.81% | +21.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22 | 33.67 | 32.57 | 31.78 | 34.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502.18 | 1,116.22 | 1,160.18 | 1,198.29 | 1,669.43 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,019.22 | 1,618.49 | 2,015.33 | 2,098.3 | 2,342.57 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,019.22 | 1,618.49 | 2,015.33 | 2,098.3 | 2,342.57 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.31% | +58.8% | +24.52% | +4.12% | +11.64% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.74% | 19.93% | 20.67% | 20.23% | 20.13% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,019.22 | 1,618.49 | 2,015.33 | 2,098.3 | 2,342.57 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.8 | 18.74 | 23.33 | 24.29 | 23.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.31% | +58.8% | +24.52% | +4.12% | -2.3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.8 | 18.74 | 23.33 | 24.29 | 23.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.31% | +58.8% | +24.52% | +4.12% | -2.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.37 | 86.37 | 86.37 | 86.37 | 98.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.37 | 86.37 | 86.37 | 86.37 | 98.7 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.82 | 4.58 | 5.56 | 5.79 | 6.07 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.58% | +62.35% | +21.44% | +4.12% | +4.8% | |