Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 799.49 | 882.03 | 1,560.58 | 2,310.17 | 2,547.36 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.16% | +10.32% | +76.93% | +48.03% | +10.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.53 | 76.32 | 209.29 | 958.81 | 1,111.14 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.23% | -29.67% | +174.22% | +358.13% | +15.89% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 690.97 | 805.71 | 1,351.29 | 1,351.36 | 1,436.22 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.31% | +16.61% | +67.71% | +0% | +6.28% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.04 | 138.06 | 7 | 80 | 71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5,836.27% | +55.05% | -94.93% | +1,042.86% | -11.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 601.92 | 667.65 | 1,344.29 | 1,271.36 | 1,365.22 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.17% | +10.92% | +101.35% | -5.43% | +7.38% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 336.5 | 242.91 | 342.49 | -116.34 | 356.51 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 645.54 | 625.93 | 1,058.91 | 1,150.73 | 1,045.53 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.89 | 284.63 | 627.87 | 4.28 | 676.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.54% | -2.82% | +120.59% | -99.32% | +15,691.62% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.21 | 31.26 | 37.22 | 0.37 | 39.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.35 | 59.9 | 50.85 | 5.19 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.55 | 224.73 | 577.02 | -0.91 | 676.2 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4% | -21.84% | +156.76% | -100.16% | +74,407.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.64 | 24.68 | 34.21 | -0.08 | 39.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.49 | 45.96 | 129.71 | -4.59 | 152.59 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.05 | 195.16 | 463.24 | 542.3 | 523.6 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.05 | 195.16 | 463.24 | 542.3 | 523.6 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.65% | -14.42% | +137.36% | +17.07% | -3.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.3% | 21.43% | 27.46% | 46.95% | 30.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.49 | 9.49 | 9.49 | 9.49 | 9.49 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.56 | 169.29 | 437.83 | -5.8 | 514.12 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.12 | 1.41 | 2.39 | -0.03 | 2.81 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.07% | -33.64% | +69.48% | -101.33% | +8,954.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.12 | 1.4 | 2.37 | -0.03 | 2.77 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.83% | -33.96% | +69.29% | -101.34% | +8,815.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.02 | 120.25 | 183.51 | 182.61 | 182.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.31 | 120.67 | 184.5 | 182.61 | 185.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 0.78 | 0.88 | 0.94 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.93% | +4.7% | +12.82% | +6.82% | +6.38% | |