Period Ending: | 2002 31/12 | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.03 | 108.09 | 85.94 | 84.08 | 80.52 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.96% | +3.91% | -20.5% | -2.17% | -4.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.25 | 47.19 | 32.08 | 23.67 | 18.31 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.87% | -6.08% | -32.03% | -26.2% | -22.64% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.78 | 60.9 | 53.86 | 60.41 | 62.21 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.9% | +13.25% | -11.56% | +12.15% | +2.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.44 | 15.26 | 37.38 | 12.3 | 32.1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +170.68% | +22.72% | +144.92% | -67.09% | +160.98% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.35 | 45.64 | 16.49 | 48.11 | 30.11 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.27% | +10.4% | -63.88% | +191.76% | -37.41% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.16 | 22.74 | 23.3 | 20.4 | 20.42 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.31 | 67.42 | 78.75 | 63.71 | 89.79 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.19 | 0.96 | -38.96 | 4.8 | -39.26 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.18% | -88.27% | -4,153.8% | +112.33% | -917.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.5 | 1.41 | -97.91 | 7.01 | -77.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 97.37 | 0 | 1.22 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.19 | 0.96 | -136.32 | 4.8 | -40.48 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.18% | -88.27% | -14,285.64% | +103.52% | -942.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.5 | 1.41 | -342.61 | 7.01 | -80.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | -0.3 | -15.03 | 0.93 | 7.37 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 1.26 | -121.3 | 3.88 | -47.85 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 1.26 | -121.3 | 3.88 | -47.85 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.44% | -79.7% | -9,757.25% | +103.19% | -1,334.74% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.95% | 1.84% | -304.84% | 5.66% | -94.68% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.11 | 3.03 | 3.03 | 3.09 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 1.15 | -124.32 | 0.84 | -50.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.49 | 0.07 | -7.06 | 0.05 | -2.85 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.53% | -86.79% | -10,910.33% | +100.68% | -6,060.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.49 | 0.06 | -7.06 | 0.05 | -2.85 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.12% | -87.76% | -11,866.67% | +100.68% | -6,070.46% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.52 | 17.54 | 17.62 | 17.64 | 17.9 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.7 | 17.7 | 17.62 | 17.72 | 17.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.52 | 0.52 | 0.04 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | -93.27% | - | - | |