Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474.98 | 2,185.07 | 4,737.87 | 5,131.57 | 4,590.55 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.02% | +48.14% | +116.83% | +8.31% | -10.54% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 676.18 | 1,193.94 | 3,538.25 | 3,686.4 | 3,146.92 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.84% | +76.57% | +196.35% | +4.19% | -14.63% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 798.8 | 991.13 | 1,199.62 | 1,445.17 | 1,443.63 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.22% | +24.08% | +21.04% | +20.47% | -0.11% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.88 | 163.5 | 139.22 | 307.17 | 174.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.56% | +155.94% | -14.85% | +120.65% | -43.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734.92 | 827.64 | 1,060.4 | 1,138 | 1,269.43 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.58% | +12.62% | +28.12% | +7.32% | +11.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 407.99 | 327.22 | 390.69 | 336.57 | 431.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 763.95 | 786.87 | 893.63 | 1,003.06 | 1,089.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.96 | 367.98 | 557.46 | 471.51 | 610.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.14% | -2.9% | +51.49% | -15.42% | +29.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.16 | 31.86 | 38.42 | 31.98 | 35.92 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.15 | 25.4 | 50.51 | 38.78 | 15.23 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.82 | 342.59 | 506.96 | 432.73 | 595.57 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.36% | +3.25% | +47.98% | -14.64% | +37.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.03 | 29.66 | 34.94 | 29.35 | 35.02 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.16 | 112.06 | 162.31 | 108.93 | 166.93 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.65 | 230.52 | 344.64 | 323.8 | 428.63 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.65 | 230.52 | 344.64 | 323.8 | 428.63 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.7% | +4% | +49.5% | -6.05% | +32.37% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.39% | 19.96% | 23.75% | 21.96% | 25.21% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.65 | 230.52 | 344.64 | 323.8 | 428.63 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.73 | 1.09 | 1.02 | 1.36 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.18% | +4% | +49.5% | -6.05% | +32.37% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.73 | 1.09 | 1.02 | 1.36 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.18% | +4% | +49.5% | -6.05% | +32.37% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.91 | 315.91 | 315.91 | 315.91 | 315.91 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.91 | 315.91 | 315.91 | 315.91 | 315.91 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.45 | 0.59 | 0.64 | 0.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.97% | +113.21% | +31.27% | +8.84% | -24.65% | |