Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 443,744 | 544,257 | 784,055 | 1,263,572 | 1,368,514 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.84% | +22.65% | +44.06% | +61.16% | +8.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271,505 | 237,244 | 376,298 | 776,291 | 787,275 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.37% | -12.62% | +58.61% | +106.3% | +1.41% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172,239 | 307,013 | 407,757 | 487,281 | 581,239 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.61% | +78.25% | +32.81% | +19.5% | +19.28% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,017 | 54,737 | 94,414 | 29,251 | -22,315 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.03% | +7.29% | +72.49% | -69.02% | -176.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121,222 | 252,276 | 313,343 | 458,030 | 603,554 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +283.7% | +108.11% | +24.21% | +46.18% | +31.77% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,281 | 71,742 | 111,879 | 94,570 | 101,723 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333,089 | 313,953 | 330,070 | 375,955 | 425,268 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -172,586 | 10,065 | 95,152 | 176,645 | 280,009 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.53% | +105.83% | +845.38% | +85.65% | +58.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.53 | 3.11 | 22.38 | 31.97 | 39.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -172,586 | 10,065 | 95,152 | 176,645 | 280,009 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.53% | +105.83% | +845.38% | +85.65% | +58.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.53 | 3.11 | 22.38 | 31.97 | 39.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,277 | -2,705 | -8,302 | -6,650 | 64,158 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -176,863 | 12,770 | 103,454 | 183,295 | 215,851 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -176,863 | 12,770 | 103,454 | 183,295 | 215,851 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.92% | +107.22% | +710.13% | +77.18% | +17.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.19% | 3.94% | 24.33% | 33.17% | 30.61% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -176,863 | 12,770 | 103,454 | 183,295 | 215,851 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.75 | 0.87 | 4.76 | 5.76 | 5.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.81% | +105.52% | +447.54% | +20.98% | -10.36% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.75 | 0.87 | 4.76 | 5.76 | 5.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.81% | +105.52% | +447.54% | +20.98% | -10.36% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,226.01 | 14,694.44 | 21,741.76 | 31,841.82 | 41,832.2 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,226.01 | 14,694.44 | 21,741.76 | 31,841.82 | 41,832.2 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |