Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,995,084 | 2,548,476 | 1,867,188 | 6,024,914 | 22,542,404 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.18% | -14.91% | -26.73% | +222.67% | +274.15% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,666,771 | 894,887 | 267,161 | 720,304 | 3,052,349 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.16% | -46.31% | -70.15% | +169.61% | +323.76% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,328,313 | 1,653,589 | 1,600,027 | 5,304,610 | 19,490,055 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.45% | +24.49% | -3.24% | +231.53% | +267.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262,688 | 163,782 | -330,113 | 2,500,575 | -1,173,473 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.62% | -37.65% | -301.56% | +857.49% | -146.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,065,625 | 1,489,807 | 1,930,140 | 2,804,035 | 20,663,528 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +352.84% | +39.81% | +29.56% | +45.28% | +636.92% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -566,806 | -1,072,851 | -1,430,364 | 3,335,405 | 21,253,276 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 716,769 | 758,472 | 1,221,122 | 6,880,926 | 39,185,747 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -217,950 | -341,516 | -721,346 | -741,486 | 2,731,057 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.98% | -56.69% | -111.22% | -2.79% | +468.32% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.69 | -81.91 | -144.33 | -12.08 | 6.52 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -217,940 | -341,516 | -721,346 | -741,486 | 2,731,057 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +78.1% | -56.7% | -111.22% | -2.79% | +468.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.69 | -81.91 | -144.33 | -12.08 | 6.52 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100,575 | 15,472 | 13,469 | 249,006 | 2,055,451 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -218,260 | -277,363 | -674,091 | -233,313 | 212,272 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,887 | -8,388 | 106 | 118 | 199 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -225,147 | -285,751 | -673,985 | -233,195 | 212,471 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.32% | -26.92% | -135.86% | +65.4% | +191.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.14% | -68.53% | -134.86% | -3.8% | 0.51% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -325,402 | -365,376 | -734,709 | -990,374 | 675,805 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -595.71 | -622.06 | -1,250.88 | -1,686.21 | 1,150.57 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.36% | -4.42% | -101.09% | -34.8% | +168.23% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -595.71 | -622.06 | -1,250.88 | -1,686.21 | 1,150.57 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.36% | -4.42% | -101.09% | -34.8% | +168.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546.24 | 587.37 | 587.35 | 587.34 | 587.37 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546.24 | 587.37 | 587.35 | 587.34 | 587.37 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |