Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,943.47 | 122,609.69 | 162,926.52 | 436,896.65 | 1,083,828.97 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.51% | +30.51% | +32.88% | +168.16% | +148.07% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,575.01 | 20,085.28 | 22,592 | 7,614.74 | 118,765.52 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.02% | -36.39% | +12.48% | -66.29% | +1,459.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,368.47 | 102,524.41 | 140,334.52 | 429,281.9 | 965,063.45 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.79% | +64.39% | +36.88% | +205.9% | +124.81% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,063.36 | 609.9 | -927.51 | 156,610.85 | 632,621.55 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +179.79% | -42.64% | -252.08% | +16,985.01% | +303.94% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,305.11 | 101,914.51 | 141,262.04 | 272,671.06 | 332,441.89 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.06% | +66.24% | +38.61% | +93.03% | +21.92% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,388.87 | 4,922.73 | 1,469.33 | 1,466.46 | 10,624.3 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,577.95 | 22,753.23 | 46,122.16 | 101,885.63 | 182,729.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,116.03 | 84,084.01 | 96,609.2 | 172,251.88 | 160,337.12 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.93% | +86.37% | +14.9% | +78.3% | -6.92% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.74 | 78.7 | 67.69 | 62.83 | 46.74 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -552 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,116.03 | 84,636.01 | 96,609.2 | 172,251.88 | 160,337.12 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.93% | +87.6% | +14.15% | +78.3% | -6.92% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.74 | 79.22 | 67.69 | 62.83 | 46.74 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,940.44 | 18,917.56 | 21,796.8 | 39,681.69 | 36,276.77 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,175.59 | 65,718.45 | 74,812.41 | 132,570.19 | 124,060.35 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,175.59 | 65,718.45 | 74,812.41 | 132,570.19 | 124,060.35 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.01% | +86.83% | +13.84% | +77.2% | -6.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.37% | 61.51% | 52.41% | 48.36% | 36.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,175.59 | 65,718.45 | 74,812.41 | 132,570.19 | 124,060.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.85 | 21.71 | 22.62 | 36.08 | 33.76 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.18% | +46.21% | +4.18% | +59.48% | -6.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.85 | 21.71 | 22.62 | 36.08 | 33.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.18% | +46.21% | +4.18% | +59.48% | -6.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,368.59 | 3,026.53 | 3,307.25 | 3,674.72 | 3,674.72 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,368.59 | 3,026.53 | 3,307.25 | 3,674.72 | 3,674.72 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |